| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $75.30 | 21× | 5.72× | 5.67× | 15.96× | -54.7% | 57.5% | 31.3% | 27.0% | 27.3% | 15.0% | -3.9% | 0.25× | -0.04× | 0× | 14.76× | 3.9% | 4 | 11.25 | 3 | B+ | |
| $34.08 | 12.96× | 3.14× | 11.69× | 11.69× | 17.7% | 100.0% | 100.0% | 90.1% | 24.2% | 24.2% | 9.1% | 0× | 0× | 0× | 0× | 9.1% | 6 | 3,382.77 | 3 | B+ | |
| $39.50 | 10.06× | 6.09× | 2.23× | 5.58× | 13.6% | 45.7% | 33.4% | 24.3% | 66.2% | 25.8% | 6.4% | 0.71× | 0.11× | 46.73× | 1.17× | 9.6% | 7 | 3.8 | 4 | A | |
| $65.08 | 9.7× | 3.27× | 2.17× | 7.06× | 77.9% | 67.9% | 28.5% | 22.4% | 33.7% | 17.0% | 7.5% | 0.38× | -0.24× | 40.36× | 41.26× | 2.7% | 7 | 5.53 | 4 | A- | |
| $11.77 | 376.84× | 0.71× | 3.54× | 22.7× | 116.3% | 69.6% | 49.5% | 0.9% | 0.2% | 2.0% | 14.3% | 1.31× | 14.59× | 1.25× | 0× | 18.9% | 5 | -0.08 | 2 | C | |
| $12.79 | 9.64× | 0.91× | 4.18× | 12.39× | 964.9% | 81.5% | 78.9% | 43.2% | 9.4% | 7.7% | -3.1% | 1.23× | 7.09× | 2.45× | 5.35× | 10.1% | 6 | 0.64 | 3 | B- | |
| Peer median | — | 10.06× | 3.14× | 3.54× | 11.69× | 77.9% | 69.6% | 49.5% | 24.3% | 24.2% | 17.0% | 7.5% | 0.71× | 0.11× | 2.45× | 1.17× | 9.6% | 6 | 3.8 | 3 | — |





