| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.58 | -0.65× | -0.41× | 0.07× | 10.07× | -260.8% | 34.1% | 8.9% | -10.7% | 62.9% | 4.7% | -38.1% | -11.07× | 9.69× | 0.49× | 1.3× | 0.0% | 6 | 0.43 | 2 | B- | |
| $15.80 | -154× | 0.93× | 1.31× | 19.6× | 15.7% | 28.7% | 4.2% | -0.9% | -0.6% | 1.6% | 6.0% | 0× | -4.93× | 0× | 2.6× | 1.8% | 5 | 2.78 | 3 | B | |
| $0.73 | -2.33× | 37.05× | 0.31× | 12.81× | -13651.5% | 37.5% | 1.3% | -13.3% | -1583.8% | 0.6% | -2.9% | 209.46× | 10.75× | 0.09× | 0.72× | 0.0% | 3 | 0.08 | 2 | B- | |
| $7.50 | -3.19× | 0.42× | 0.13× | 27.89× | 106.2% | 37.1% | 3.7% | -4.2% | -13.3% | 4.7% | 3.8% | 1.2× | 20.53× | 1.2× | 2.85× | 4.4% | 6 | 1.94 | 4 | A- | |
| $23.97 | 10.14× | 0.36× | 0.31× | 11.38× | 378.3% | 37.5% | 10.9% | 3.1% | 3.6% | 4.8% | 15.8% | 1.56× | 9.06× | 1.18× | 0.62× | 0.0% | 6 | 0.9 | 3 | B | |
| $7.99 | -1.4× | 0.51× | 0.25× | 286.36× | -51.2% | 46.4% | -10.2% | -17.7% | -36.3% | -13.6% | 15.0% | 0.54× | 125.05× | -59.69× | 2.37× | 0.0% | 6 | 3.46 | 2 | C+ | |
| Peer median | — | -2.33× | 0.51× | 0.31× | 19.6× | 15.7% | 37.5% | 3.7% | -4.2% | -13.3% | 1.6% | 6.0% | 1.2× | 10.75× | 0.09× | 2.37× | 0.0% | 6 | 1.94 | 3 | — |





