Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CNXCthis companyConcentrix Corporation	$31.60	-1.79×	0.84×	0.23×	-28.57×	911.5%	35.0%	6.2%	-13.0%	-46.6%	7.1%	24.9%	1.69×	-18.63×	2.1×	1.4×	3.9%	6	0.39	2	B-
CXMSprinklr, Inc.	$6.64	69.88×	2.7×	1.87×	18.99×	119.0%	67.4%	6.9%	2.7%	3.9%	3.1%	9.9%	0.08×	-1.49×	0×	1.6×	0.0%	7	2.68	3	B+
EPAMEPAM Systems, Inc.	$158.02	30.31×	3.11×	2.1×	15.33×	7.3%	26.5%	9.6%	6.9%	10.3%	9.8%	5.4%	0.04×	-1.72×	0×	2.59×	0.0%	8	6.78	4	A+
EXLSExlService Holdings, Inc.	$43.49	27.21×	7.49×	3.27×	18.09×	20.7%	38.4%	15.0%	12.0%	27.5%	17.9%	4.4%	0.44×	0.66×	17.82×	2.56×	0.0%	6	6.46	4	A-
GDYNGrid Dynamics Holdings, Inc.	$13.13	82.09×	1.41×	1.85×	18.89×	-97.5%	34.6%	-0.4%	2.3%	1.8%	-0.2%	3.3%	0.03×	-14×	0×	8.43×	0.0%	7	10.14	3	B+
IBEXIBEX Limited	$50.39	8.8×	2.39×	0.63×	5.67×	-8.8%	29.2%	8.5%	7.2%	27.2%	23.1%	7.7%	0.37×	0.39×	-58.72×	2.1×	0.0%	8	5.95	4	A+
Peer median	—	30.31×	2.7×	1.87×	18.09×	7.3%	34.6%	8.5%	6.9%	10.3%	9.8%	5.4%	0.08×	-1.49×	0×	2.56×	0.0%	7	6.46	4	—