| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.17 | -0.25× | 0× | 0.01× | 0× | 22410.6% | 0.0% | 100.0% | -2.8% | 0.0% | 0.0% | 0.0% | 0× | 0× | 22.38× | 0× | 0.0% | 2 | 2.85 | 1 | D+ | |
| €15.30 | 221.3× | 0.7× | 0.19× | 10.46× | 944.2% | 5.6% | 3.5% | 0.1% | 0.3% | 0.5% | 22.2% | 2.52× | 8.05× | 1.17× | 0.62× | 0.0% | 5 | 0.55 | 3 | B- | |
| €23.50 | 7.77× | 0.55× | 0.13× | 2.3× | 853.2% | 46.2% | 1.5% | 1.6% | 6.7% | 2.6% | -14.8% | 1× | 0.18× | 1.34× | 1.29× | 7.6% | 5 | 1.72 | 4 | A- | |
| €25.70 | 13.06× | 0.56× | 0.93× | 16.4× | 616.7% | 50.6% | 16.6% | 6.9% | 4.2% | 2.9% | -2.3% | 1.45× | 11.81× | 2.23× | 1.81× | 2.8% | 4 | 1.13 | 3 | B- | |
| €6.96 | 10.08× | 1.69× | 0.22× | 5.64× | 298.8% | 14.5% | 3.2% | 2.2% | 16.9% | 16.6% | 0.8% | 0.12× | 0.09× | 11.41× | 1.33× | 1.1% | 5 | 4.13 | 3 | B | |
| €8.54 | 14.9× | 0.39× | 0.11× | 5.53× | 1294.7% | 3.9% | 3.1% | 0.7% | 2.6% | -11.7% | 12.2% | 0.97× | 3.89× | 2.05× | 1.24× | 3.6% | 5 | 1.92 | 3 | B | |
| Peer median | — | 13.06× | 0.56× | 0.19× | 5.64× | 853.2% | 14.5% | 3.2% | 1.6% | 4.2% | 2.6% | 0.8% | 1× | 3.89× | 2.05× | 1.29× | 2.8% | 5 | 1.72 | 3 | — |





