| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.96 | 7.23× | 0.45× | 0.27× | 2.69× | 338.1% | 6.4% | 4.7% | 3.8% | 6.2% | 5.8% | 7.2% | 0× | -0.7× | 32.5× | 7.87× | 0.0% | 3 | — | 3 | B+ | |
| ₹26.00 | 3.5× | 0.49× | 0× | 7.87× | -325.3% | 0.0% | 0.0% | 0.0% | 13.9% | -0.7% | -440.1% | 1.28× | 5.68× | -0.19× | 7.28× | 0.0% | 3 | — | 3 | B | |
| ₹45.11 | 7.87× | 0.71× | 0.14× | 4.4× | -2617.8% | 5.2% | 3.7% | 1.8% | 9.1% | 5.5% | -26.2% | 1.36× | 2.88× | 1.72× | 1.21× | 3.3% | 3 | — | 3 | B- | |
| ₹25.99 | 8.02× | 1.05× | 1.14× | 3.77× | 77.1% | 27.2% | 11.8% | 14.2% | 13.1% | 8.4% | 12.4% | 0× | -5.03× | 0× | 2.42× | 0.0% | 4 | 3.25 | 4 | A | |
| ₹185.50 | -11.77× | -9.97× | 0× | -75.79× | -170.3% | 0.0% | 0.0% | 0.0% | 84.7% | -3.7% | -29.3% | -7.43× | -32.34× | -0.39× | 3.26× | 0.0% | 2 | 1.32 | 1 | D+ | |
| ₹0.37 | 9× | -11.79× | 0.21× | 182.84× | -23014.7% | -1.8% | -3.0% | 2.4% | -131.0% | 7.1% | -36.8% | -20.07× | 112.77× | -9,811× | 2.11× | 0.0% | 3 | 3.05 | 1 | C- | |
| Peer median | — | 7.87× | 0.49× | 0.14× | 4.4× | -325.3% | 0.0% | 0.0% | 1.8% | 13.1% | 5.5% | -29.3% | 0× | 2.88× | -0.19× | 2.42× | 0.0% | 3 | 3.05 | 3 | — |





