| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹34.44 | 10.31× | 0.97× | 0.28× | 8.05× | -10170.8% | 31.2% | 4.6% | 2.7% | 9.4% | 4.4% | -70.8% | 1.7× | 4.82× | 1.3× | 1.13× | 0.5% | 5 | 1.86 | 1 | C- | |
| ₹88.50 | 22.76× | 1.65× | 0.89× | 14.3× | -214.7% | 16.1% | 5.6% | 3.9% | 7.3% | 4.8% | -42.8% | 0.46× | 2.65× | 9.47× | 1.26× | 0.0% | 4 | 2.95 | 3 | B- | |
| ₹35.00 | 41.69× | 0.52× | 0.83× | 15.19× | 22.1% | 23.6% | 5.0% | 2.0% | 1.3% | 1.6% | 6.8% | 0.19× | 3.93× | 1.73× | 1.52× | 0.5% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹292.00 | 30.93× | 2.79× | 0.54× | 11.45× | -1712.7% | 9.0% | 4.9% | 1.7% | 9.0% | 8.1% | 1.9% | 1.28× | 3.42× | 1.83× | 1.15× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 30.93× | 1.65× | 0.83× | 14.3× | -214.7% | 16.1% | 5.0% | 2.0% | 7.3% | 4.8% | 1.9% | 0.46× | 3.42× | 1.83× | 1.26× | 0.0% | 3 | 2.95 | 3 | — |



