Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COBH.BRthis companyS.A. Commerciale de Brasserie Co.Br.Ha	€2,200.00	-10.19×	1.28×	1.07×	14.88×	74.5%	-3.0%	-2.8%	-10.5%	-12.6%	-2.3%	0.0%	0.28×	2.3×	-2.39×	1.18×	0.0%	3	2.24	1	D+
FOU.BRFountain S.A.	€1.00	10.64×	2.04×	0.29×	4.12×	3143.6%	64.5%	4.7%	2.8%	19.2%	9.3%	28.6%	1.34×	1.41×	6.68×	0.69×	0.0%	5	1.87	3	B+
MIKO.BRMiko N.V.	€73.50	5.85×	0.53×	0.22×	5.03×	91.7%	47.0%	0.7%	3.8%	9.1%	0.6%	12.7%	0.82×	2.74×	0.45×	1.03×	3.5%	6	1.97	4	A-
NEWT.BRNewtree S.A.	€1.95	0×	0×	0×	0.04×	—	0.0%	0.0%	0.0%	-10.9%	-2.9%	0.0%	0.01×	0.04×	-0.35×	37.05×	0.0%	—	—	—	—
REAL.BRRealco S.A.	€14.00	37.8×	1.07×	0.8×	11.15×	316.5%	37.6%	2.1%	2.1%	2.8%	1.8%	0.0%	0.54×	3.56×	1.45×	1.9×	0.0%	—	—	—	—
Peer median	—	8.25×	0.8×	0.26×	4.58×	316.5%	42.3%	1.4%	2.4%	6.0%	1.2%	6.3%	0.68×	2.08×	0.95×	1.46×	0.0%	6	1.92	4	—