Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-115.8%
-₹20.58
vs ₹130.50 price
Levered DCF
-₹20.50
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-50.37×22.65×37.23×-16.31×-26.95×-14.19×-21.72×-26.37×
P/B-11×-17.64×-6.36×-3.1×-5.75×-4.18×-6.68×-9.79×
P/S0×21.08×16.32×0×0×0×0×0×
EV / EBITDA-132.42×26.87×21.82×-113.82×-192.69×-65.54×-98.45×-62.8×
Gross margin0.0%100.0%100.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%98.9%98.8%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%93.1%43.8%0.0%0.0%0.0%0.0%0.0%
Current ratio0.08×0.14×0.19×0.03×0.03×0.02×0.11×0.05×
Debt / equity-1.9×-2.15×-1.65×-1.34×-1.42×-1.54×-1.95×-1.83×
Interest coverage-1.14×3.03×2.25×-0.37×-0.36×-0.67×-0.6×-1.02×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.9%-77.9%-17.1%19.0%21.4%29.5%30.8%37.1%
Return on invested capital-17.7%71.8%59.2%-14.8%-13.4%-22.0%-12.2%-22.6%
Return on assets-22.7%61.5%24.4%-54.5%-50.7%-54.1%-32.1%-44.1%
Free cash flow yield-1.2%4.5%5.8%-1.5%-0.7%0.6%-7.8%-3.0%
Earnings yield-2.0%4.4%2.7%-6.1%-3.7%-7.0%-4.6%-3.8%
Enterprise value₹268M₹320.9M₹225.3M₹151.3M₹198.1M₹124.4M₹132.6M₹123.1M
Net debt / EBITDA-18.04×2.57×3.8×-33.81×-37.56×-17.46×-22.15×-9.64×
Cash conversion cycle (days)00000000