Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COCO.Vthis companyCoast Copper Corp.	CA$0.33	14.47×	2.64×	0×	-7.36×	-96.7%	0.0%	0.0%	0.0%	18.2%	-32.2%	-9.8%	0×	0.83×	0×	9.88×	0.0%	2	69.22	2	C+
LECR.CNLeocor Gold Inc.	CA$0.26	-1.05×	0.23×	0×	-0.34×	-54.7%	0.0%	0.0%	0.0%	-22.0%	-8.4%	-34.8%	0×	0.82×	0×	10.38×	0.0%	2	12.62	—	—
MASS.VMasivo Silver Corp.	CA$0.04	-6.42×	8.45×	0×	-5.57×	-61.7%	0.0%	0.0%	0.0%	-131.7%	-132.2%	-15.4%	0×	0.85×	0×	2.53×	0.0%	1	-30.73	1	C-
MYR.CNMeryllion Resources Corp.	CA$0.01	-4.29×	13.16×	0×	-4.76×	-132.9%	0.0%	0.0%	0.0%	-307.7%	-117.3%	-26.0%	1.61×	-0.48×	0×	0.16×	0.0%	2	-18.5	—	—
NAR.VNorth Arrow Minerals Inc.	CA$0.29	-0.57×	1.66×	0×	-6.91×	-75.1%	0.0%	0.0%	0.0%	-288.8%	-17.9%	-9.8%	0×	2.43×	-74.08×	4.61×	0.0%	1	4.72	2	C
ORS.VOrestone Mining Corp.	CA$0.06	-11.32×	1.69×	0×	-9.51×	-57.2%	0.0%	0.0%	0.0%	-15.0%	-14.0%	-8.8%	0×	2.62×	0×	33.24×	0.0%	3	56.66	2	C
Peer median	—	-4.29×	1.69×	0×	-5.57×	-61.7%	0.0%	0.0%	0.0%	-131.7%	-17.9%	-15.4%	0×	0.85×	0×	4.61×	0.0%	2	4.72	2	—