Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CODXthis companyCo-Diagnostics, Inc.	$0.27	-0.14×	0.33×	10.83×	0.08×	1999.8%	64.3%	-5025.5%	-7533.6%	-227.3%	-138.3%	-442.4%	0.06×	0.22×	0×	3.87×	0.0%	2	-17.12	3	B-
ADGMAdagio Medical Holdings, Inc.	$1.91	-0.69×	1.39×	0×	-1.03×	-386.4%	0.0%	0.0%	0.0%	-202.3%	-62.2%	-112.5%	1.75×	-0.22×	-7.53×	2.44×	0.0%	1	-6.71	2	C
AEMDAethlon Medical, Inc.	$5.41	-1.03×	1.51×	0×	-0.39×	21.8%	0.0%	0.0%	0.0%	-146.4%	-139.6%	-95.0%	0.07×	0.69×	-507.49×	3.85×	0.0%	1	-40.86	3	B-
DWTXDogwood Therapeutics, Inc.	$1.17	-0.96×	0.46×	0×	-0.82×	-43.2%	0.0%	0.0%	0.0%	-45.7%	-32.1%	-45.7%	0×	0.19×	0×	2.76×	0.0%	1	-1.2	3	B
NVNOenVVeno Medical Corporation	$6.52	-0.34×	0.25×	0×	-0.23×	-49.7%	0.0%	0.0%	0.0%	-71.8%	-75.1%	-231.9%	0.03×	0.12×	0×	13.58×	0.0%	1	-13.74	3	B-
SINTSintx Technologies, Inc.	$1.49	-0.63×	3.66×	10.52×	-1.02×	-554.2%	-19.7%	-1053.1%	-1678.1%	-583.2%	-173.5%	-81.8%	1.11×	0.09×	-206.17×	1.51×	0.0%	3	-41.74	1	C-
Peer median	—	-0.69×	1.39×	0×	-0.82×	-49.7%	0.0%	0.0%	0.0%	-146.4%	-75.1%	-95.0%	0.07×	0.12×	-7.53×	2.76×	0.0%	1	-13.74	3	—