| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $201.33 | 60.14× | 1.15× | 1.89× | 16.52× | 177.3% | 47.3% | 3.3% | 3.5% | 2.2% | 1.1% | 19.9% | 0.45× | -0.85× | 0.14× | 0.15× | 1.3% | 9 | -0.12 | 4 | A- | |
| $325.14 | 24.01× | 7.68× | 3.2× | 17.16× | -37.3% | 83.2% | 17.1% | 13.5% | 32.4% | 8.3% | 6.2% | 1.73× | 0.65× | 1.68× | 0.28× | 0.9% | 8 | 2.18 | 3 | B+ | |
| $50.59 | 14.18× | 1.34× | 2.11× | 13.48× | -39.5% | 56.1% | 19.7% | 15.9% | 10.1% | 3.4% | 3.1% | 1.21× | 3.35× | 0.48× | 0.42× | 2.4% | 8 | 0.27 | 2 | B- | |
| $121.47 | 16.14× | 1× | 1.26× | 23.91× | 55.9% | 44.6% | 11.8% | 8.5% | 6.7% | 0.9% | -34.9% | 3.37× | 15.13× | 0.24× | 0.48× | 2.5% | 5 | 0.13 | 2 | C+ | |
| $65.47 | 14.98× | 0.96× | 2.26× | 8.46× | 397.1% | 69.8% | 20.9% | 16.4% | 7.0% | 4.3% | 8.1% | 0.43× | -0.51× | 0.61× | 1.04× | 3.5% | 6 | -0.41 | 3 | B | |
| $342.35 | 16.07× | 2.47× | 3.2× | 18.35× | 105.8% | 59.9% | 26.0% | 20.4% | 15.7% | 4.2% | -16.5% | 2.6× | 7.36× | 0.74× | 0.52× | 1.9% | 5 | 0.2 | 3 | B | |
| Peer median | — | 16.07× | 1.34× | 2.26× | 17.16× | 55.9% | 59.9% | 19.7% | 15.9% | 10.1% | 4.2% | 3.1% | 1.73× | 3.35× | 0.61× | 0.48× | 2.4% | 6 | 0.2 | 3 | — |





