| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹30.73 | 2.2× | 0.16× | 0.4× | 2.97× | 114.2% | 24.3% | 0.5% | 18.2% | 7.3% | 0.2% | 25.8% | 0.3× | 1.9× | 0.07× | 3.53× | 0.0% | 4 | — | 3 | B+ | |
| ₹393.65 | 170.86× | 3.66× | 0.9× | 12.06× | -174.4% | 8.4% | 3.3% | 0.5% | 2.1% | 5.0% | 0.1% | 0.88× | 2.26× | 1.41× | 1.11× | 0.0% | 5 | 3.12 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹221.28 | 11.26× | 1.22× | 1× | 5.15× | 99.9% | 55.1% | 17.6% | 8.9% | 10.9% | 8.0% | 15.6% | 0.74× | 1.67× | 2.37× | 1.06× | 0.0% | 3 | — | 3 | B- | |
| ₹25.97 | -10.64× | 3.34× | 1.2× | -16.11× | -101.7% | 3.8% | -8.4% | -11.3% | -31.4% | -17.1% | -17.2% | 0.33× | -0.78× | -3.38× | 1.78× | 0.0% | 1 | — | 1 | D+ | |
| ₹54.46 | 39.02× | 0.87× | 23.84× | -20.76× | -80.8% | -59.5% | -119.6% | 61.1% | 2.2% | -2.7% | -0.6% | 0× | 0.24× | -54.06× | 9.14× | 0.8% | 4 | — | 2 | C+ | |
| Peer median | — | 25.14× | 2.28× | 1.1× | -5.48× | -91.3% | 6.1% | -2.6% | 4.7% | 2.2% | 1.2% | -0.2% | 0.53× | 0.95× | -0.99× | 1.45× | 0.0% | 4 | 3.12 | 2 | — |



