Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COFSthis companyChoiceOne Financial Services, Inc.	$37.18	14.61×	0.88×	2.13×	11.78×	146.9%	58.2%	17.7%	14.6%	6.1%	3.5%	6.1%	0.67×	4.17×	0.52×	0.06×	4.1%	5	0.36	4	A
BHBBar Harbor Bankshares	$41.52	13.38×	0.97×	2.13×	13.47×	-23.1%	67.4%	19.0%	15.2%	6.9%	4.3%	8.4%	0.51×	3.6×	0.62×	0.17×	3.9%	6	-0.66	3	B+
BWFGBankwell Financial Group, Inc.	$70.35	10.2×	1.18×	1.71×	5.89×	432.8%	51.6%	23.3%	16.9%	11.7%	1.9%	7.6%	0.6×	-0.86×	0.49×	1.89×	1.8%	7	1.5	4	A-
CBNKCapital Bancorp, Inc.	$42.67	8.17×	1.16×	1.53×	6.52×	18.1%	73.6%	23.3%	18.8%	14.2%	4.0%	14.5%	0.13×	0.28×	1.09×	0.13×	1.6%	5	1.43	4	A
CCBGCapital City Bank Group, Inc.	$50.65	11.83×	1.31×	2.6×	8.31×	28.4%	87.1%	30.0%	22.0%	11.1%	1.4%	11.0%	0.17×	0.34×	2.56×	1.24×	2.3%	7	0.45	4	A-
FRBAFirst Bank	$19.80	9.41×	0.93×	1.66×	6.17×	133.2%	55.2%	23.2%	17.7%	9.8%	5.8%	15.3%	0.61×	-0.51×	0.58×	0.13×	1.5%	6	0.29	4	A-
Peer median	—	10.2×	1.16×	1.71×	6.52×	28.4%	67.4%	23.3%	17.7%	11.1%	4.0%	11.0%	0.51×	0.28×	0.62×	0.17×	1.8%	6	0.45	4	—