| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹443.65 | 64.28× | 2.95× | 5.08× | 27.48× | -9.7% | 40.2% | 10.6% | 7.9% | 4.6% | 3.3% | 1.2% | 0.1× | 0.79× | 6.44× | 2.78× | 0.0% | 6 | 9.25 | 3 | B | |
| ₹109.04 | 36.51× | 0.96× | 0.31× | 14.58× | -99.9% | 3.0% | 0.9% | 0.8% | 2.6% | 1.6% | -16.1% | 0.33× | 3.66× | 0.86× | 1.81× | 0.0% | 6 | — | 2 | C | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| ₹259.76 | 20.27× | 0.98× | 0.77× | 10.71× | -111.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | -2.0% | 0.29× | 2.33× | 5.77× | 1.51× | 2.8% | 5 | — | 3 | B- | |
| ₹4.22 | -0.83× | 0.57× | 1.13× | -1.34× | -306.6% | -27.4% | -53.2% | -135.6% | -68.7% | -22.1% | 0.0% | 0.2× | -0.34× | -34.66× | 0.62× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 21.18× | 0.98× | 1.13× | 13.13× | -99.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | 0.0% | 0.29× | 0.52× | 5.77× | 1.8× | 0.2% | 5 | — | 2 | — |





