Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COHNthis companyCohen & Company Inc.	$10.25	2.83×	0.8×	0.15×	0.74×	-7008.8%	93.8%	22.3%	5.2%	28.3%	9.1%	63.9%	0.98×	-0.15×	10.58×	33.96×	5.2%	5	1.29	4	A
MCGAYorkville Acquisition Corp.	$10.41	337.67×	-15.77×	0×	-42.64×	—	0.0%	0.0%	0.0%	-7.4%	-1.4%	-0.6%	0×	0.09×	0×	0.2×	0.0%	2	13.85	3	B-
PRHIPresurance Holdings, Inc.	$6.91	-0.47×	0.97×	0.24×	-0.53×	-222.5%	-27.1%	-49.5%	-49.9%	-205.6%	11.0%	-503.6%	2.96×	0.05×	-5.74×	0.17×	0.0%	1	-0.47	2	C
Peer median	—	168.6×	-7.4×	0.12×	-21.59×	-222.5%	-13.5%	-24.8%	-25.0%	-106.5%	4.8%	-252.1%	1.48×	0.07×	-2.87×	0.18×	0.0%	2	6.69	3	—