| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $228.60 | 90.89× | 6.41× | 9.82× | 46.35× | -103.7% | 37.5% | 12.7% | 11.3% | 7.4% | 5.4% | -1.5% | 0.32× | 1.52× | 4.74× | 2.43× | 0.0% | 4 | 4.06 | 2 | C+ | |
| $71.76 | 98.08× | 1.43× | 3.04× | 23.79× | -43.5% | 38.0% | 1.3% | 3.1% | 1.5% | 0.4% | -0.1% | 0.01× | -3.45× | 0× | 6.08× | 0.0% | 6 | 8.32 | 3 | B | |
| $43.63 | -78.15× | 8.43× | 7.31× | -279.86× | -112.3% | 29.8% | -10.2% | -9.0% | -10.3% | -9.6% | 0.6% | 0.16× | 9.46× | -13.92× | 3.79× | 0.0% | 5 | 15.66 | 2 | C | |
| $604.16 | -8.79× | 13.12× | 20.22× | -8.8× | -127.6% | 41.7% | 17.4% | -230.1% | -149.3% | 7.9% | 0.5% | 0.36× | 0.05× | 24.07× | 1.68× | 0.0% | 6 | 8.26 | 1 | C- | |
| $8.05 | -43.03× | 5.51× | 12.17× | 204.5× | -132.0% | 36.0% | -27.4% | -28.6% | -13.0% | -11.6% | -1.9% | 0.07× | -21.29× | -1.23× | 4.96× | 0.0% | 4 | 8.48 | 2 | C | |
| $212.21 | 36.4× | 3.96× | 2.74× | 17.18× | -77.9% | 40.4% | 14.4% | 7.5% | 10.8% | 6.9% | 4.6% | 1.73× | 4.67× | 2.67× | 2.71× | 0.5% | 7 | 2.38 | 3 | B- | |
| Peer median | — | -8.79× | 5.51× | 7.31× | 17.18× | -112.3% | 38.0% | 1.3% | -9.0% | -10.3% | 0.4% | 0.5% | 0.16× | 0.05× | 0× | 3.79× | 0.0% | 6 | 8.32 | 2 | — |





