| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $137.25 | 46.63× | 3.98× | 8.19× | 30.83× | -84.8% | 74.6% | 20.3% | 17.6% | 8.5% | 5.3% | 4.1% | 0.53× | -1.92× | 17.05× | 2.34× | 0.0% | 4 | 2.6 | 1 | C- | |
| $5.08 | -138.46× | 6.56× | 0.13× | -228.77× | 2321.9% | 1.2% | -0.1% | -0.1% | -4.7% | -2.7% | 0.2% | 0.02× | 11.54× | -1.29× | 1.07× | 0.0% | 4 | 4.41 | 2 | C+ | |
| $67.77 | -273.45× | 5.77× | 7× | -707.87× | -1803.6% | 8.7% | -3.3% | -2.5% | -2.1% | -1.8% | 2.8% | 0.01× | 59.47× | -74.34× | 1.03× | 0.0% | 7 | 0.22 | 2 | C | |
| $14.42 | -42.19× | 1.85× | 0.06× | 12.22× | 49138.3% | 1.9% | 0.9% | -0.1% | -4.4% | 5.8% | -40.7% | 2.77× | 6.38× | 9.71× | 1.6× | 1.4% | 2 | 2.93 | 2 | C | |
| $125.97 | -10.94× | 0.88× | 93.61× | -9.32× | -124.2% | 68.7% | -8.6% | -806.3% | -7.5% | -0.0% | -50.5% | 0.16× | -1.1× | -0.63× | 5.62× | 0.9% | 4 | 3.59 | 2 | C+ | |
| Peer median | — | -90.33× | 3.81× | 3.56× | -119.04× | 1098.9% | 5.3% | -1.7% | -1.3% | -4.5% | -0.9% | -20.2% | 0.09× | 8.96× | -0.96× | 1.34× | 0.4% | 4 | 3.26 | 2 | — |




