Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COLBthis companyColumbia Banking System, Inc.	$31.19	12.1×	1.05×	2.57×	13.17×	-52.0%	67.7%	23.4%	17.1%	7.0%	0.8%	8.6%	0.51×	3.92×	0.82×	0.22×	4.1%	6	-0.51	3	B+
CBSHCommerce Bancshares, Inc.	$55.98	12.83×	1.92×	3.4×	12.01×	-6.2%	80.0%	34.2%	26.5%	14.9%	4.2%	8.1%	0.79×	2.79×	1.97×	0×	2.1%	6	-0.32	3	B+
FNBF.N.B. Corporation	$18.33	10.89×	0.91×	2.28×	10.13×	400.7%	62.3%	24.8%	21.0%	8.4%	5.6%	6.1%	0.58×	1.9×	0.72×	1.01×	2.8%	6	0.2	3	B+
GBCIGlacier Bancorp, Inc.	$48.87	22.03×	1.36×	4.02×	22.14×	249.2%	69.0%	22.9%	16.8%	5.7%	0.9%	6.1%	0.69×	6.87×	0.8×	307.57×	2.8%	7	-0.41	3	B
HOMBHome Bancshares, Inc.	$30.38	11.53×	1.27×	3.98×	9.11×	-31.8%	77.3%	43.8%	34.6%	11.1%	8.8%	6.9%	0.22×	0.43×	1.47×	0.13×	2.9%	7	-0.22	4	A-
OZKBank OZK	$51.46	7.41×	0.83×	1.81×	5.23×	92.3%	55.4%	33.3%	25.5%	11.7%	-93.4%	14.4%	0.08×	0.44×	0.87×	0.8×	4.2%	6	0.36	4	A
Peer median	—	11.53×	1.27×	3.4×	10.13×	92.3%	69.0%	33.3%	25.5%	11.1%	4.2%	6.9%	0.58×	1.9×	0.87×	0.8×	2.8%	6	-0.22	3	—