| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.12 | -32.15× | 1.27× | 1.41× | 21.18× | -162.5% | 4.0% | 3.8% | -4.4% | -4.0% | 1.1% | -5.9% | 1.56× | 11.5× | 0.67× | 0.66× | 7.1% | 2 | -0.01 | 1 | D+ | |
| $32.99 | 27.2× | 1.69× | 6.37× | 14.06× | 201.0% | 3.4% | 24.2% | 24.3% | 6.4% | 3.4% | 6.3% | 0.73× | 4.17× | 2.44× | 62.9× | 3.9% | 9 | 1.52 | 3 | B+ | |
| $197.21 | 36.5× | 2.71× | 13.15× | 22.69× | 2.3% | 43.3% | 39.9% | 35.7% | 7.4% | 5.3% | 4.3% | 0.5× | 3.53× | 8.95× | 0.85× | 3.2% | 6 | 3.09 | 3 | B+ | |
| $62.76 | 31.4× | 6.9× | 7.92× | 25.25× | -10.6% | 37.6% | 33.8% | 25.2% | 22.0% | 9.0% | 2.8% | 1.92× | 5.45× | 3.87× | 1.68× | 3.3% | 6 | 2.16 | 3 | B | |
| $55.00 | 30.63× | 2.84× | 10.43× | 17.42× | -71.6% | 22.6% | 42.3% | 34.0% | 9.3% | 5.3% | 1.5% | 0.96× | 4.31× | 3.42× | 1.14× | 3.0% | 6 | 1.87 | 3 | B | |
| $27.16 | 28.95× | 1.79× | 6.24× | 17.18× | 84.1% | 3.7% | 27.1% | 21.5% | 6.2% | 4.0% | 5.7% | 0.88× | 5.6× | 2.1× | 1.52× | 4.2% | 7 | 1.21 | 3 | B+ | |
| Peer median | — | 30.63× | 2.71× | 7.92× | 17.42× | 2.3% | 22.6% | 33.8% | 25.2% | 7.4% | 5.3% | 4.3% | 0.88× | 4.31× | 3.42× | 1.52× | 3.3% | 6 | 1.87 | 3 | — |





