Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COLLthis companyCollegium Pharmaceutical, Inc.	$24.69	23.38×	4.87×	1.88×	5.38×	2688.6%	59.3%	24.0%	8.1%	20.8%	10.2%	22.3%	3.12×	1.72×	2.27×	1.57×	0.0%	5	0.95	3	B-
LTLTGOLatigo Biotherapeutics Inc.	$13.63	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
PCRXPacira BioSciences, Inc.	$36.44	161.75×	1.66×	1.59×	11.83×	477.2%	79.4%	4.6%	1.0%	1.0%	1.2%	11.8%	0.66×	2.41×	2.28×	4.54×	0.0%	8	2.46	3	B
SCLXScilex Holding Company	$1.65	-0.33×	-0.65×	4.45×	-0.73×	-2815.4%	49.7%	-900.1%	-1185.8%	172.7%	1031.6%	2.7%	-0.64×	-0.36×	-23.76×	0.08×	0.0%	2	-12.87	2	C
Peer median	—	80.71×	0.51×	3.02×	5.55×	-1169.1%	64.5%	-447.8%	-592.4%	86.8%	516.4%	7.3%	0.01×	1.03×	-10.74×	2.31×	0.0%	5	-5.21	3	—