Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COLO-B.COthis companyColoplast A/S	DKK 496.70	33.66×	7.59×	4.39×	17.28×	-9.2%	65.1%	27.2%	13.0%	22.6%	10.1%	4.4%	1.4×	2.6×	9.19×	1.61×	4.1%	7	3.57	3	B
ESSITY-B.STEssity AB (publ)	SEK 288.70	14.44×	2.13×	1.32×	8.24×	124.2%	33.3%	13.4%	9.1%	14.8%	10.3%	4.6%	0.44×	1.14×	12.68×	1.33×	3.1%	6	3.02	3	B+
Peer median	—	14.44×	2.13×	1.32×	8.24×	124.2%	33.3%	13.4%	9.1%	14.8%	10.3%	4.6%	0.44×	1.14×	12.68×	1.33×	3.1%	6	3.02	3	—