Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.5%
-₹0.16
vs ₹10.08 price
Levered DCF
-₹0.04
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-121.05×-3.98×-42.78×3,012.71×140.48×-56.36×-60.45×-2,322.32×
P/B10.97×2.04×1.11×1.99×1.65×7.04×0.67×5.08×
P/S517.45×58.61×93.55×58.71×11.05×89.38×7.44×35.78×
EV / EBITDA-260.9×-4.35×296.22×74.57×16.95×757.3×-1,460.86×5,553.27×
Gross margin-336.9%98.5%-200.0%5.8%-6.8%-97.9%14.6%13.0%
Operating margin-427.6%-164.7%-240.0%-18.4%49.3%-126.0%-18.3%-2.6%
Net margin-427.5%-1474.2%-220.0%1.9%7.9%-159.6%-12.5%-1.5%
Current ratio0.5×1.02×0.56×1×2.31×1.9×44.86×187.41×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-2,281.47×-2,636.53×-207.26×-19×224×-1,117.79×-105.29×0×
Dividend yield0.0%0.0%0.0%0.0%0.2%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%30.6%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-9.1%-51.3%-2.6%0.1%1.2%-12.6%-1.1%-0.2%
Return on invested capital-9.0%-5.7%-2.7%1.2%-8.2%-9.6%-1.6%-0.4%
Return on assets-7.8%-46.8%-2.5%0.1%1.2%-12.1%-1.1%-0.2%
Free cash flow yield-0.0%-23.7%0.4%-2.9%3.0%-0.6%-3.9%-1.7%
Earnings yield-0.8%-25.2%-2.4%0.0%0.7%-1.8%-1.7%-0.0%
Enterprise value₹2B₹397.4M₹325.8M₹604M₹496.7M₹2.1B₹220.9M₹1.7B
Net debt / EBITDA0.15×0.01×-1.45×-0.09×-0.17×-0.51×35.36×-15.59×
Cash conversion cycle (days)-457-23,47963-4731352,7861,681