Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-167.3%
-₹10.26
vs ₹15.24 price
Levered DCF
-₹7.35
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.96×8.02×1.36×-8.08×10.23×0.58×0.73×-125.81×
P/B0.31×0.69×0.49×0.63×0.51×0.23×0.07×0.24×
P/S-0.99×2.83×0.71×0.28×0.11×0.09×0.03×0.07×
EV / EBITDA-1.18×7.38×1.13×-15.56×6.46×0.47×-0.98×46.2×
Gross margin117.6%69.7%79.5%1.2%5.3%28.2%14.7%1.2%
Operating margin138.8%50.0%70.7%-2.8%2.8%16.9%7.0%0.2%
Net margin103.7%35.3%52.1%-3.4%1.0%14.7%4.5%-0.1%
Current ratio6.82×3.89×4.96×3.22×2.5×0×3.67×0×
Debt / equity0.35×0.25×0.16×0.42×0.45×0.13×0.01×0.18×
Interest coverage-19.34×4.46×16.74×-1.11×104.15×42.05×600.76×2.58×
Dividend yield4.3%1.5%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio-4.1%11.6%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-32.1%8.6%36.0%-7.8%5.0%39.6%8.8%-0.2%
Return on invested capital-22.8%6.5%28.6%-4.4%3.6%25.5%9.0%-0.3%
Return on assets-22.8%6.0%26.5%-5.3%3.1%28.6%7.2%-0.2%
Free cash flow yield0.0%-8.5%32.9%13.1%-69.1%-47.7%119.1%-226.0%
Earnings yield-104.4%12.5%73.6%-12.4%9.8%171.0%136.0%-0.8%
Enterprise value₹193.2M₹448.2M₹270.4M₹293.9M₹274.9M₹67.1M-₹24.7M₹47.8M
Net debt / EBITDA-0.47×1.7×0.18×-5.66×2.65×-0.01×-1.45×8.45×
Cash conversion cycle (days)-2615,5782,6701901021643061