Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+176.6%
₹22.13
vs ₹8.00 price
Levered DCF
-₹10.65
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.41
Grey zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.59×10.13×9.75×9.36×5.37×2.94×3.78×5.63×
P/B0.57×0.59×0.91×0.92×0.53×0.3×0.13×0.44×
P/S3.52×3.89×4.28×3.15×2.01×1.17×0.61×2.2×
EV / EBITDA5.79×7.35×9.83×10.68×11.35×12.64×12.53×8.99×
Gross margin90.3%99.3%61.2%53.8%58.0%61.8%67.8%58.7%
Operating margin60.8%82.4%65.4%46.8%54.0%55.3%24.2%54.1%
Net margin46.4%38.9%43.8%33.5%37.3%39.8%16.1%39.2%
Current ratio0×0×118.47×168.76×122.61×71.15×2.63×2.37×
Debt / equity0.04×0.25×0.47×0.55×1.13×1.5×0.52×0.56×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield1.5%1.1%0.0%0.0%0.0%0.0%0.0%2.1%
Payout ratio11.7%10.6%0.0%0.0%0.0%0.0%0.0%11.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.5%5.9%9.4%9.7%9.8%10.3%3.4%7.8%
Return on invested capital6.7%6.0%5.0%4.7%3.1%4.2%2.2%4.8%
Return on assets7.0%4.6%6.2%6.2%4.5%5.7%2.2%4.8%
Free cash flow yield0.0%-38.6%6.9%59.6%-62.9%-107.0%10.9%-29.1%
Earnings yield13.2%10.0%10.2%10.6%18.5%34.1%26.3%17.9%
Enterprise value₹573.1M₹696.2M₹760.9M₹725.4M₹728M₹734.2M₹235.3M₹345.6M
Net debt / EBITDA0.04×1.96×3.34×3.95×7.63×10.53×10.02×4.94×
Cash conversion cycle (days)80-71,820-192,382-18292