Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COMPthis companyCompass, Inc.	$10.28	-105.7×	7.73×	0.87×	102.15×	-152.4%	10.6%	-0.4%	-0.8%	-7.5%	-2.2%	3.4%	0.61×	4.48×	-3.26×	0.86×	0.0%	5	1.56	2	C
FRSHFreshworks Inc.	$12.05	19.44×	3.45×	4.25×	38.39×	80.5%	85.0%	1.6%	21.9%	17.8%	1.2%	6.9%	0.04×	-6.66×	0×	2.2×	0.0%	7	1.4	4	A+
NAVNNavan, Inc.	$25.17	-7.18×	2.37×	4.07×	-8.62×	-222.2%	71.3%	-28.0%	-56.7%	-32.9%	-14.1%	0.5%	0.14×	1.44×	-3.84×	4.07×	0.0%	6	6.52	2	C+
VERXVertex, Inc.	$17.15	399.4×	11.12×	3.85×	27.99×	-77.7%	60.7%	-1.0%	1.0%	2.8%	-1.1%	1.7%	1.39×	0.44×	0×	0.98×	0.0%	5	1.96	2	C
VIAVia Transportation, Inc.	$37.72	-24.18×	3.71×	5.36×	-25.49×	-10.3%	39.6%	-17.6%	-22.2%	-15.4%	-11.8%	-1.6%	0.05×	4.39×	-10.43×	4.98×	0.0%	5	15.42	3	B-
VRNSVaronis Systems, Inc.	$48.86	-29.03×	7.08×	6.79×	-44.28×	-143.7%	79.1%	-23.5%	-20.7%	-21.6%	-12.9%	3.2%	0.96×	-3.55×	-11.36×	1.97×	0.0%	4	2.4	1	C-
Peer median	—	-7.18×	3.71×	4.25×	-8.62×	-77.7%	71.3%	-17.6%	-20.7%	-15.4%	-11.8%	1.7%	0.14×	0.44×	-3.84×	2.2×	0.0%	5	2.4	2	—