| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹364.60 | 8.51× | 0.45× | 0.07× | 5.78× | 35.1% | 5.1% | 2.3% | 0.8% | 5.3% | 5.0% | 21.5% | 1.09× | 3.93× | 1.68× | 1.15× | 0.4% | 4 | — | 3 | B | |
| ₹1,598.70 | 27.41× | 2.31× | 5.39× | 21.51× | 211.5% | 52.4% | 11.8% | 19.7% | 8.4% | 4.4% | 2.3% | 0.02× | -0.41× | 30.96× | 4.42× | 0.3% | 4 | — | 3 | B- | |
| ₹470.75 | 40.23× | 2.57× | 0.31× | 8.8× | 17.7% | 7.5% | 2.4% | 0.8% | 6.4% | 5.2% | 8.3% | 1.74× | 3.43× | 1.45× | 1.12× | 0.1% | 5 | — | 2 | C | |
| ₹96.18 | -49.15× | 0.98× | 0.1× | 8.95× | 247.0% | 4.7% | 1.0% | -0.2% | -2.0% | 2.8% | -8.0% | 2.24× | 6.13× | 0.6× | 1.04× | 0.0% | 1 | — | 1 | C- | |
| Peer median | — | 27.41× | 2.31× | 0.31× | 8.95× | 211.5% | 7.5% | 2.4% | 0.8% | 6.4% | 4.4% | 2.3% | 1.74× | 3.43× | 1.45× | 1.12× | 0.1% | 4 | — | 2 | — |



