Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5188.2%
-₹48.85
vs ₹0.96 price
Levered DCF
-₹75.42
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.72
Safe zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-1.47×-0.1×-0.95×7.18×5.61×1.7×5.26×12.25×
P/B-0.04×-0.13×0.62×0.8×0.52×0.26×0.68×1.75×
P/S9.47×1.51×0.03×0.05×0.03×0.01×0.03×0.06×
EV / EBITDA-115.12×-2.13×-12.55×6.53×7.6×4.92×6.11×7.37×
Gross margin-90.9%-133.3%0.2%4.2%4.1%4.2%3.8%3.5%
Operating margin-651.4%-219.6%-1.3%2.3%3.0%2.0%1.6%1.6%
Net margin-647.3%-1503.3%-3.1%0.6%0.6%0.7%0.5%0.5%
Current ratio0.66×0.65×1.1×1.28×1.3×1.2×1.15×1.12×
Debt / equity-2.22×-2.28×2.93×2.24×2.74×2.34×2.81×2.96×
Interest coverage-271.46×-1.12×-0.67×1.28×1.76×1.4×1.34×1.36×
Dividend yield0.0%0.0%1.2%0.7%1.1%6.0%2.4%1.1%
Payout ratio0.0%0.0%-1.1%4.9%6.3%10.3%12.5%13.9%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.6%130.3%-65.9%10.8%9.3%15.1%12.8%14.3%
Return on invested capital-2.2%-14.8%-8.1%8.6%9.8%9.4%6.9%7.5%
Return on assets-1.1%-55.9%-11.2%2.3%1.8%2.7%1.8%1.8%
Free cash flow yield272.6%-531.7%50.5%71.1%-52.4%33.8%-40.6%-10.5%
Earnings yield-68.4%-993.1%-105.4%13.5%17.8%58.7%19.0%8.2%
Enterprise value₹6.6B₹6.9B₹5.3B₹7.5B₹7.2B₹5.2B₹5.7B₹6.2B
Net debt / EBITDA-113.14×-2.02×-9.99×4.79×6.38×4.43×4.83×4.43×
Cash conversion cycle (days)103,7605,272375456433532