Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+191.9%
₹8.76
vs ₹3.00 price
Levered DCF
₹0.12
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E979.49×-131.44×1,492.59×886.96×833.33×280×112.12×155.93×
P/B0.35×0.46×0.36×0.18×0.16×0.04×0.03×0.09×
P/S0×0×679.24×467.19×206.7×237.75×41.57×1.51×
EV / EBITDA529.04×503.61×-8.42×-2.65×-1.9×11.51×-0.71×-1.56×
Gross margin0.0%0.0%-2833.1%-4477.1%-2492.5%-10894.3%-2252.8%-3.5%
Operating margin0.0%0.0%-7622.5%-11619.8%-6438.2%-24345.3%-5698.9%-93.8%
Net margin0.0%0.0%46.1%51.9%24.4%86.8%36.7%1.0%
Current ratio263.66×138.24×273.87×335.46×125.33×164.13×92.66×94.16×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×-1,075.25×-724.57×-293.59×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.0%-0.3%0.0%0.0%0.0%0.0%0.0%0.1%
Return on invested capital-3.4%29.1%-3.1%-3.4%-3.7%-2.9%-3.7%-3.1%
Return on assets0.0%-0.3%0.0%0.0%0.0%0.0%0.0%0.1%
Free cash flow yield-13.7%-10.4%-22.5%-26.0%-19.3%-52.3%-16.6%-0.1%
Earnings yield0.1%-0.8%0.1%0.1%0.1%0.4%0.9%0.6%
Enterprise value₹111.6M₹147.1M₹113M₹39.9M₹30.6M₹5.4M₹10.4M₹27.4M
Net debt / EBITDA-16.52×-20.38×0.59×1.42×1.36×-15.41×0.05×0.14×
Cash conversion cycle (days)00559,135721,126371,2411,879,247112,8341,635