| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹244.28 | 23.22× | 3.44× | 1.58× | 14.5× | -106.8% | 28.2% | 9.6% | 6.8% | 14.8% | 10.2% | -1.0% | 0.72× | 2.43× | 4.07× | 1.27× | 0.3% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹135.75 | 15.61× | 1.65× | 0.83× | 6.63× | -306.6% | 53.6% | 6.9% | 5.3% | 10.6% | 6.6% | 5.9% | 0.49× | 1.51× | 2.4× | 1.01× | 1.0% | 3 | — | 2 | C+ | |
| ₹57.06 | 35.62× | 4.07× | 3.02× | 20.72× | -69.4% | 24.6% | 12.8% | 8.5% | 11.4% | 10.2% | -4.5% | 0.24× | 1.13× | 9.17× | 3.19× | 0.0% | 5 | 8.8 | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹257.81 | 9.38× | 1.38× | 0.52× | 6.06× | -144.2% | 24.8% | 7.4% | 5.5% | 14.7% | 9.5% | 4.9% | 0.42× | 1.3× | 4.64× | 1.74× | 0.6% | 5 | 3.5 | 4 | A- | |
| Peer median | — | 15.61× | 1.65× | 0.83× | 6.63× | -144.2% | 24.8% | 7.4% | 5.5% | 11.4% | 9.5% | 4.9% | 0.42× | 1.3× | 4.64× | 1.74× | 0.6% | 5 | 6.15 | 2 | — |



