Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-872.1%
-₹435.77
vs ₹56.44 price
Levered DCF
-₹645.50
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.39×19.33×25.81×21.37×20.21×25.78×7.72×16.15×
P/B0.88×1.25×2.21×2.14×2.55×2.33×0.9×2.75×
P/S0.26×0.53×0.97×0.78×1.24×1.47×0.37×1.07×
EV / EBITDA4.7×6.17×8.32×9.65×9.76×10.93×3.63×8.87×
Gross margin11.2%14.2%13.3%11.7%16.3%17.5%16.5%18.5%
Operating margin3.7%4.8%7.4%6.0%19.7%8.0%7.3%10.0%
Net margin2.0%2.7%3.8%3.7%6.2%5.7%4.9%6.7%
Current ratio2.16×1.93×2.01×1.83×3.46×3.92×3.15×2.96×
Debt / equity0.54×0.58×0.54×0.51×0.14×0.16×0.16×0.2×
Interest coverage2.1×1.9×2.7×4.83×30.29×8×6.76×9.16×
Dividend yield0.3%0.2%0.1%0.2%0.2%0.3%0.0%0.3%
Payout ratio3.8%4.1%3.2%4.7%3.4%6.7%0.0%5.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.5%6.5%8.6%10.0%12.6%9.0%11.7%17.0%
Return on invested capital5.9%5.2%7.6%7.3%20.9%6.8%8.8%12.2%
Return on assets3.4%3.4%4.6%4.9%8.4%6.2%7.4%10.8%
Free cash flow yield20.4%-15.7%-1.6%-19.5%-5.9%-0.9%-4.5%-6.5%
Earnings yield7.5%5.2%3.9%4.7%5.0%3.9%13.0%6.2%
Enterprise value₹17.8B₹22.8B₹31.3B₹21.3B₹18.6B₹13.4B₹4.8B₹11.5B
Net debt / EBITDA1.42×1.67×1.37×1.82×0.45×0.57×0.54×0.56×
Cash conversion cycle (days)4868658746646256