| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹41.44 | 21.79× | 1.48× | 1.26× | 33.02× | -16.2% | 11.4% | 4.4% | 5.8% | 6.8% | 2.7% | -38.0% | 0.42× | 7.13× | 31.05× | 3.32× | 0.0% | 3 | — | 2 | C+ | |
| ₹55.90 | -4.04× | 21.74× | 0.81× | 34.92× | -281.9% | 13.1% | 2.5% | -20.1% | -538.2% | 3.5% | -24.5% | 17.33× | 15.37× | 1.99× | 0.5× | 0.1% | 3 | — | 1 | D+ | |
| ₹93.25 | 133.2× | 0.36× | 15× | 53.37× | -70.8% | 36.6% | -1.3% | 11.3% | 0.3% | -0.0% | 17.0% | 0.03× | 3.41× | -0.02× | 0.64× | 0.0% | 2 | — | 2 | B- | |
| ₹0.32 | -11.33× | 0.34× | 0.59× | -12.67× | -4999.0% | 8.9% | -8.3% | -5.2% | -3.0% | -4.7% | -84.2% | 0.01× | -0.31× | 0× | 2.33× | 0.0% | 3 | 1.18 | 3 | B+ | |
| ₹117.95 | 5.52× | 0.78× | 0.42× | 5.93× | -102.2% | 12.1% | 9.8% | 7.6% | 14.1% | 8.8% | -30.5% | 0.55× | 2.46× | 5.76× | 1.5× | 0.0% | 4 | 3.11 | 4 | A- | |
| ₹11.50 | 602.01× | 7.11× | 6.19× | 382.3× | -114.8% | 3.4% | 1.0% | 1.0% | 1.2% | 0.6% | -0.7% | 1.01× | 37.24× | 16.72× | 9.53× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 5.52× | 0.78× | 0.81× | 34.92× | -114.8% | 12.1% | 1.0% | 1.0% | 0.3% | 0.6% | -24.5% | 0.55× | 3.41× | 1.99× | 1.5× | 0.0% | 3 | 2.14 | 2 | — |





