Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-45.4%
₹29.89
vs ₹54.72 price
Levered DCF
₹9.94
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E26.54×38.66×32.6×65.77×270.37×114.06×148.98×21.66×
P/B2.45×3.35×3.67×4.03×4.31×4.39×3.24×3.89×
P/S53.25×10.71×39.8×37.42×34.3×84.54×37.12×38.1×
EV / EBITDA13.31×28.37×30.88×59.77×214.77×56.19×38.23×18.8×
Gross margin-112.2%-32.5%-19.6%-14.9%2.6%-121.8%-94.4%-192.8%
Operating margin-112.2%-32.9%-20.7%-19.7%1.7%-123.8%-95.5%-195.0%
Net margin200.7%27.7%122.3%56.8%12.5%73.8%25.0%175.9%
Current ratio3.9×3.48×3.16×3.28×2.65×2.5×2.4×0.41×
Debt / equity0.01×0.01×0.01×0.04×0.04×0.06×0.07×0.08×
Interest coverage0×-13.55×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.2%8.7%11.3%6.1%1.6%3.8%2.2%17.9%
Return on invested capital-4.4%-9.1%-1.6%-1.8%0.2%-5.1%-3.7%-17.8%
Return on assets7.7%7.2%9.3%4.9%1.2%3.0%1.7%11.6%
Free cash flow yield-1.7%-1.6%3.9%-1.1%0.3%-4.3%-10.1%-0.3%
Earnings yield3.8%2.6%3.1%1.5%0.4%0.9%0.7%4.6%
Enterprise value₹99.8M₹168.2M₹167.1M₹164.6M₹163.7M₹165.1M₹112.4M₹73.4M
Net debt / EBITDA-4.81×-0.06×-0.27×0.16×-0.68×0.31×-1.21×0.12×
Cash conversion cycle (days)-1601-18-2136606