Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-71.0%
₹3.21
vs ₹11.06 price
Levered DCF
₹3.34
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-35.14×64.73×-16.18×-1.05×-7.33×-1.9×-2.22×-2.68×
P/B2.25×2.05×2.41×0.77×0.64×0.39×0.36×0.31×
P/S0×0×0×0.31×0.34×0.29×0.3×0.38×
EV / EBITDA-21.02×45.01×-45.88×-8.93×7.89×17.37×13.53×21.05×
Gross margin0.0%0.0%0.0%29.6%26.3%36.3%37.8%52.2%
Operating margin0.0%0.0%0.0%-21.4%-14.4%-9.2%-10.4%-6.2%
Net margin0.0%0.0%0.0%-29.0%-4.6%-15.2%-13.7%-14.1%
Current ratio17.17×21.88×59.28×1.28×1.62×1.6×2.33×2.89×
Debt / equity0×0.02×0×1.15×1.18×0.94×0.68×0.62×
Interest coverage0×-557.5×-5.58×-3×-2.61×-1.25×-1.61×-1.33×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.3%3.2%-15.0%-73.1%-8.7%-20.5%-16.0%-11.6%
Return on invested capital-17.4%-4.6%-15.4%-23.7%-12.2%-6.2%-7.0%-2.7%
Return on assets-6.0%3.1%-14.7%-25.7%-3.1%-8.1%-8.3%-6.4%
Free cash flow yield45.3%-0.9%-0.8%138.9%-73.9%-8.7%40.1%7.7%
Earnings yield-2.8%1.6%-6.2%-94.9%-13.7%-52.6%-45.1%-37.4%
Enterprise value₹24.7M₹44.1M₹49.7M₹45M₹73.3M₹55.9M₹51.7M₹56M
Net debt / EBITDA17.4×0.38×0.02×-5.3×5.08×11.96×8.53×13.79×
Cash conversion cycle (days)00-5324162160239325