Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COOthis companyThe Cooper Companies, Inc.	$62.70	37.19×	1.7×	3.42×	15.81×	-11.2%	60.7%	16.7%	9.2%	4.6%	4.0%	3.1%	0.34×	2.54×	6.83×	1.89×	0.0%	7	2.97	3	B+
GKOSGlaukos Corporation	$233.40	-34.42×	9.84×	12.73×	-44.54×	-132.8%	77.5%	-17.1%	-37.0%	-28.6%	-10.6%	-0.8%	0.21×	-0.33×	-18.71×	4.69×	0.0%	4	31.48	1	C-
LNSRLENSAR Inc	$5.50	-4.05×	-5.34×	2.38×	-4.33×	-927.5%	46.4%	-42.1%	-58.7%	131.7%	-77.8%	-10.7%	-0.11×	0.34×	0×	1.15×	0.0%	5	0.85	4	A-
STAASTAAR Surgical Company	$24.65	-14.57×	3.4×	4.89×	-14.27×	-101.1%	76.2%	-19.2%	-33.6%	-23.4%	-11.3%	-3.4%	0.11×	1.55×	0×	4.55×	0.0%	4	7.99	2	C+
Peer median	—	-14.57×	3.4×	4.89×	-14.27×	-132.8%	76.2%	-19.2%	-37.0%	-23.4%	-11.3%	-3.4%	0.11×	0.34×	0×	4.55×	0.0%	4	7.99	2	—