| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 48.78 | 21.4× | 3.37× | 0.37× | 8.59× | 183.9% | 11.6% | 3.6% | 1.7% | 15.7% | 7.9% | 13.6% | 1.97× | 2.87× | 2.72× | 0.74× | 3.0% | 7 | 2.31 | 3 | B+ | |
| SEK 15.78 | 20.22× | 1.54× | 0.42× | 7.62× | 8841.0% | 56.1% | 4.1% | 2.1% | 7.6% | 3.5% | 8.3% | 1.87× | 3.75× | 1.79× | 1.75× | 0.1% | 6 | 1.56 | 3 | B+ | |
| Peer median | — | 20.22× | 1.54× | 0.42× | 7.62× | 8841.0% | 56.1% | 4.1% | 2.1% | 7.6% | 3.5% | 8.3% | 1.87× | 3.75× | 1.79× | 1.75× | 0.1% | 6 | 1.56 | 3 | — |

