| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹533.50 | 8.08× | 0.63× | 1.54× | 2.52× | 7.4% | 37.6% | 15.2% | 19.1% | 7.8% | 4.3% | -6.3% | 0.02× | -2.68× | 76.29× | 6.48× | 0.4% | 2 | — | 3 | B | |
| ₹56.58 | 6.52× | 0.52× | 0.92× | 5.12× | 43.1% | 12.9% | 1.1% | 14.2% | 8.1% | 0.6% | 8.7% | 0.01× | -0.02× | 4.64× | 4.01× | 0.0% | 5 | — | 2 | B- | |
| ₹72.72 | 83.11× | 1.8× | 1.11× | 22.15× | -217.1% | 14.1% | 4.0% | 1.3% | 2.2% | 3.5% | -9.1% | 0.28× | 2.93× | 1.86× | 2.53× | 0.0% | 4 | — | 2 | C | |
| ₹59.95 | 9.33× | 0.86× | 0.43× | 4.2× | 21.6% | 33.0% | 6.0% | 4.6% | 9.2% | 7.9% | 1.9% | 0.05× | 0.19× | 12.86× | 2.7× | 2.7% | 5 | 4.36 | 2 | C | |
| ₹104.40 | 16.68× | 1.56× | 0.62× | 8.37× | -41.4% | 14.5% | 7.7% | 3.7% | 9.4% | 6.7% | -8.7% | 0.96× | 3.17× | 2.48× | 1.1× | 0.0% | 4 | — | 3 | B | |
| ₹267.10 | 33.88× | 1.09× | 0.57× | 5.78× | -119.2% | 39.1% | 7.3% | 1.7% | 3.2% | 5.3% | 12.9% | 0.08× | 0.37× | 13.24× | 2.56× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 16.68× | 1.09× | 0.62× | 5.78× | -41.4% | 14.5% | 6.0% | 3.7% | 8.1% | 5.3% | 1.9% | 0.08× | 0.37× | 4.64× | 2.56× | 0.0% | 4 | 4.36 | 2 | — |





