Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+98.8%
₹55.31
vs ₹27.83 price
Levered DCF
₹43.66
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.04×9.41×7.54×5.89×8.72×6.66×8.04×10.64×
P/B0.5×0.75×0.85×0.72×1.07×0.68×0.55×0.69×
P/S8.01×7.79×7.19×3.79×9.07×5.95×4.87×34.44×
EV / EBITDA4.87×7×6.52×4.71×6.76×5.27×6.1×8.07×
Gross margin153.7%91.7%123.9%83.2%87.3%89.4%94.6%70.9%
Operating margin145.2%77.4%69.7%70.8%68.7%74.8%83.0%402.5%
Net margin113.9%82.7%95.4%64.3%103.9%89.3%60.4%323.3%
Current ratio45.49×34.26×37.81×20.21×19.39×19.89×6.4×26.9×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage1,610.68×81,875.5×6,072.08×10,078.95×562.71×1,871.24×639.46×556.06×
Dividend yield1.5%1.0%0.8%1.1%1.3%0.9%1.5%1.4%
Payout ratio10.9%9.2%5.8%6.6%11.6%6.2%12.4%14.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.1%7.9%11.3%12.2%12.2%10.2%6.8%6.4%
Return on invested capital7.4%5.9%7.0%10.4%6.1%6.8%7.5%6.2%
Return on assets6.6%7.5%10.8%11.2%11.4%9.6%6.4%6.2%
Free cash flow yield17.9%12.6%3.2%20.3%1.3%4.7%12.4%4.4%
Earnings yield14.2%10.6%13.3%17.0%11.5%15.0%12.4%9.4%
Enterprise value₹842.9M₹1.5B₹1.5B₹1.1B₹1.5B₹832.9M₹599.9M₹837.1M
Net debt / EBITDA-1.14×-0.75×-0.09×-0.11×-0.1×-0.2×-0.47×-0.37×
Cash conversion cycle (days)4,0911,2747097632,5492,3616,1006,349