| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹1,310.00 | 41.31× | 1.24× | 2.03× | 24.02× | -66.0% | 48.5% | 7.0% | 4.9% | 3.0% | 2.6% | 9.4% | 0.16× | 2.78× | 2.09× | 3.4× | 0.0% | 3 | 6.54 | 3 | B | |
| ₹825.10 | 155.25× | 0.72× | 0.78× | 33.22× | -78.6% | 8.8% | -1.1% | 0.5% | 0.5% | -0.8% | -0.7% | 0.06× | 2.36× | -3.07× | 1.74× | 0.6% | 4 | 1.82 | 3 | B | |
| ₹226.05 | 54.24× | 1.83× | 0.7× | 17.68× | 2.2% | 14.0% | 2.3% | 1.3% | 3.4% | 2.8% | 7.7% | 0.01× | 0× | 56.12× | 3.43× | 3.8% | 3 | — | 2 | C+ | |
| ₹379.35 | 9.59× | 1.09× | 3.72× | 11.15× | 70.7% | 53.5% | 31.8% | 38.8% | 11.3% | 6.5% | 11.3% | 0× | -0.08× | 0× | 29.2× | 2.8% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 47.77× | 1.16× | 1.4× | 20.85× | -31.9% | 31.2% | 4.6% | 3.1% | 3.2% | 2.7% | 8.6% | 0.03× | 1.18× | 1.05× | 3.42× | 1.7% | 3 | 4.18 | 3 | — |




