Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CORE-B.STthis companyCorem Property Group AB (publ)	SEK 2.28	-1.69×	0.34×	1.61×	-12.96×	-468.8%	63.7%	60.3%	-95.6%	-20.1%	3.4%	14.6%	1.83×	-10.83×	1.69×	0.16×	9.4%	3	-0.01	2	C
CIBUS.STCibus Nordic Real Estate AB (publ)	SEK 135.65	11.37×	1.08×	5.52×	15.71×	184.5%	83.3%	74.7%	48.4%	9.4%	4.8%	12.1%	1.63×	9.34×	2.22×	0.89×	6.6%	5	0.44	4	A-
EMIL-B.STFastighetsbolaget Emilshus AB (publ)	SEK 44.70	12.53×	1.28×	7.32×	14.39×	227.3%	79.5%	74.7%	58.5%	10.2%	4.3%	6.5%	1.33×	7.19×	2.61×	0.4×	0.8%	5	0.83	4	A-
FPAR-A.STFastPartner AB (publ)	SEK 38.30	37.96×	0.81×	5.33×	26.42×	-158.5%	70.3%	66.1%	14.0%	2.1%	2.7%	6.5%	1.27×	16.07×	2.18×	0.13×	2.3%	8	0.66	2	B-
LOGI-B.STLogistea AB (publ)	SEK 14.74	9.08×	0.9×	6.55×	10.5×	1433.2%	90.1%	80.9%	72.1%	9.9%	3.8%	6.4%	1.04×	5.46×	2.34×	0.75×	0.7%	4	0.64	4	A-
PLAZ-B.STPlatzer Fastigheter Holding AB (publ)	SEK 63.80	12.74×	0.67×	5.09×	16.96×	-19.3%	79.0%	74.7%	40.0%	5.3%	3.5%	6.9%	1.13×	10.6×	2.36×	0.11×	2.8%	7	0.36	3	B
Peer median	—	12.53×	0.9×	5.52×	15.71×	184.5%	79.5%	74.7%	48.4%	9.4%	3.8%	6.5%	1.27×	9.34×	2.34×	0.4×	2.3%	5	0.64	4	—