Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-225.2%
-₹11.74
vs ₹9.38 price
Levered DCF
-₹3.58
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-15.66×-6.22×-7.5×-10.83×-1,007.94×-1.2×-1.58×-3.14×
P/B-0.53×-0.6×-0.57×-1.01×-0.94×-0.33×-0.73×-0.72×
P/S37.6×0×5.36×0.71×1.03×0.39×0.34×0.12×
EV / EBITDA-21.79×-8.81×-11.93×-14.18×73.76×-2.41×-2.5×-9.9×
Gross margin-17.0%0.0%-10.4%13.3%9.7%21.1%24.8%31.4%
Operating margin-442.6%0.0%-186.9%-24.3%-43.1%-32.4%-22.1%-4.3%
Net margin-240.4%0.0%-71.5%-6.5%-0.1%-32.3%-21.5%-3.8%
Current ratio0.11×0.11×0.16×0.36×0.25×0.31×0.41×0.7×
Debt / equity-0.18×-0.22×-0.25×-0.29×-0.29×-0.3×-0.41×-0.8×
Interest coverage0×0×-1,848.35×-2,357.42×-16,868.61×-2,723.19×-1,434.23×-1,303.24×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.4%9.6%7.6%9.3%0.1%27.3%46.3%22.8%
Return on invested capital8.0%12.3%28.3%52.6%59.9%42.0%89.4%274.4%
Return on assets-13.1%-26.7%-14.6%-12.3%-0.2%-37.9%-40.1%-9.5%
Free cash flow yield-6.8%-4.7%-26.2%-35.9%-32.2%2.3%1.5%11.7%
Earnings yield-6.4%-16.1%-13.3%-9.2%-0.1%-83.2%-63.3%-31.8%
Enterprise value₹65.9M₹72.8M₹66.6M₹82.4M₹80.2M₹42M₹55.7M₹39.2M
Net debt / EBITDA-5.3×-2.31×-3.65×-1.18×14.76×-1.13×-0.88×-5.09×
Cash conversion cycle (days)-10,855-12,323-1,861-194-296-305-140-79