| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,879.20 | 28.76× | 4.48× | 1.79× | 17.83× | 51.8% | 19.8% | 8.5% | 6.2% | 15.6% | 9.8% | -0.2% | 0.52× | 1.73× | 7.83× | 1.51× | 0.9% | 5 | — | 2 | C+ | |
| ₹3,483.70 | 30.29× | 7.04× | 3.68× | 20.17× | 127.5% | 31.1% | 13.7% | 12.1% | 23.2% | 19.8% | 5.1% | 0.03× | -1.38× | 39.38× | 1.92× | 2.7% | 4 | — | 3 | B- | |
| ₹389.35 | 8.75× | 1.64× | 0.82× | 6× | 95.8% | 33.0% | 11.2% | 9.4% | 18.8% | 13.8% | -4.3% | 0.1× | 0.17× | 342.07× | 2.33× | 2.3% | 6 | 5.45 | 2 | C+ | |
| ₹749.40 | -1,228.11× | 36.02× | 8.5× | 213.63× | -82.3% | 16.3% | 0.6% | -0.7% | -2.9% | 0.6% | -1.9% | 2.95× | 15.54× | 0.13× | 0.93× | 0.1% | 1 | — | 1 | D+ | |
| ₹142.20 | 8.25× | 0.45× | 0.51× | 4.98× | 423.0% | 14.8% | 5.4% | 6.1% | 5.5% | 3.5% | 1.3% | 0× | -0.16× | 40.66× | 4.83× | 3.6% | 4 | 3.14 | 2 | C | |
| ₹139.92 | 11.17× | 1.64× | 0.51× | 7.81× | -4431.6% | 22.7% | 8.0% | 4.6% | 14.7% | 9.3% | -19.8% | 1.02× | 2.88× | 3.31× | 1.15× | 0.9% | 5 | 1.97 | 3 | B+ | |
| Peer median | — | 8.75× | 1.64× | 0.82× | 7.81× | 95.8% | 22.7% | 8.0% | 6.1% | 14.7% | 9.3% | -1.9% | 0.1× | 0.17× | 39.38× | 1.92× | 2.3% | 4 | 3.14 | 2 | — |





