| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $73.32 | 36.63× | 5.58× | 4.75× | 51.2× | -30.4% | 98.3% | 5.9% | 13.1% | 15.4% | 6.7% | 3.9% | 0.01× | -1.67× | 0× | 2.92× | 0.0% | 6 | 30.98 | 3 | B | |
| $54.54 | -13.25× | 3.12× | 0× | -12.42× | -96.3% | 0.0% | 0.0% | 0.0% | -23.6% | -26.5% | -7.1% | 0× | 0.86× | 0× | 24.62× | 0.0% | 1 | 58.99 | 2 | C | |
| $47.91 | -1.71× | 1.57× | 0× | -0.48× | 38.7% | 0.0% | 0.0% | 0.0% | -91.7% | -84.4% | -49.9% | 0.02× | 1.24× | -405.7× | 5.17× | 0.0% | 2 | -0.85 | 2 | B- | |
| Peer median | — | -7.48× | 2.34× | 0× | -6.45× | -28.8% | 0.0% | 0.0% | 0.0% | -57.6% | -55.5% | -28.5% | 0.01× | 1.05× | -202.85× | 14.9× | 0.0% | 2 | 29.07 | 2 | — |


