| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.50 | -16.55× | -4.81× | 14.52× | -25.88× | -133.7% | 11.9% | -70.4% | -90.5% | 30.0% | -14.3% | -9.7% | -1.1× | -3.6× | 0× | 1.15× | 0.0% | 3 | -2.05 | 2 | C | |
| $5.25 | -10× | 2.31× | 8.31× | -15.24× | -356.7% | 50.3% | -123.1% | -82.7% | -23.0% | -17.2% | -5.2% | 0.28× | -1.63× | 0× | 0.08× | 0.0% | 3 | -0.19 | 2 | C | |
| $16.60 | -52.68× | 7.41× | 21.58× | -197.34× | -1629.9% | 25.8% | -38.7% | -39.9% | -13.7% | -2.7% | -21.0% | 2.86× | -41.45× | -8.01× | 4.01× | 0.0% | 4 | 0.53 | 1 | D+ | |
| $1.04 | -5.98× | 0.76× | 7.24× | -13.43× | -799.9% | -58.9% | -113.7% | -122.1% | -12.8% | -12.0% | -71.3% | 0× | 45.32× | -56.23× | 73.69× | 0.0% | 4 | 83.97 | 2 | C+ | |
| $17.78 | -6.5× | 1.51× | 6.67× | -93.02× | -348.2% | -15.6% | -61.8% | -102.4% | -23.2% | -10.7% | -17.9% | 0.3× | -11.9× | -16.57× | 0.96× | 0.0% | 5 | 1.27 | 1 | C- | |
| Peer median | — | -8.25× | 1.91× | 7.78× | -54.13× | -578.3% | 5.1% | -87.7% | -92.6% | -18.4% | -11.3% | -19.5% | 0.29× | -6.77× | -12.29× | 2.48× | 0.0% | 4 | 0.9 | 2 | — |




