Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COSCO.BOthis companyCosco (India) Limited	₹184.30	69.09×	1.34×	0.37×	18.87×	-30.3%	21.7%	2.3%	0.5%	1.9%	3.8%	4.3%	1.21×	8.73×	0.91×	1.88×	0.0%	5	—	2	C
CRAVATEX.BOCravatex Limited	₹349.00	11.6×	0.66×	0.52×	0.21×	148.6%	27.1%	-5.2%	4.5%	5.7%	-5.1%	3.8%	0×	-7.34×	-22.19×	5.62×	4.1%	3	—	3	B
TOYAMSL.BOToyam Sports Ltd.	₹0.60	-2.16×	0.14×	43.46×	-2.14×	76.5%	100.0%	-2034.9%	-2034.4%	-6.6%	-6.7%	-0.6%	0×	0×	0×	6.41×	0.0%	3	—	2	C
Peer median	—	4.72×	0.4×	21.99×	-0.96×	112.6%	63.6%	-1020.1%	-1014.9%	-0.5%	-5.9%	1.6%	0×	-3.67×	-11.09×	6.02×	2.0%	3	—	3	—