Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COSMICCRF.BOthis companyCosmic CRF Limited	₹901.10	10.21×	1.16×	0.72×	6.37×	1015.6%	12.2%	9.5%	7.1%	11.3%	9.1%	-22.2%	0.3×	0.26×	5.55×	1.7×	0.0%	4	2.75	4	A-
BMW.BOBMW Industries Ltd	₹50.89	7.44×	0.75×	0.91×	5.34×	-91.9%	45.4%	17.0%	12.2%	10.1%	6.8%	-35.9%	0.46×	1.98×	5.98×	1.6×	1.6%	4	—	2	C+
GOODLUCK.NSGoodluck India Limited	₹555.35	17.59×	2.13×	0.78×	10.15×	-83.0%	24.0%	8.1%	4.4%	12.1%	9.1%	-7.5%	0.75×	2.56×	3.13×	1.38×	0.7%	4	3.49	2	B-
HITECH.NSHi-Tech Pipes Limited	₹75.76	18.81×	1.07×	0.34×	9.3×	-511.5%	5.8%	3.5%	1.8%	5.7%	6.7%	-14.9%	0.2×	1.04×	3.08×	2.17×	0.0%	3	—	2	C+
IMEC.BOIMEC Services Ltd.	₹63.08	4.64×	0.87×	125.35×	-13.67×	41.3%	100.0%	-1035.1%	2699.0%	18.7%	20.8%	-13.2%	0×	0.06×	-3,969.5×	38.15×	0.0%	3	11.88	1	C-
JSL.NSJindal Stainless Limited	₹691.05	18.34×	2.96×	1.36×	10.75×	22.1%	17.5%	10.5%	7.4%	16.1%	11.6%	0.9%	0.38×	0.77×	7.92×	1.24×	0.4%	5	2.94	4	A-
Peer median	—	17.59×	1.07×	0.91×	9.3×	-83.0%	24.0%	8.1%	7.4%	12.1%	9.1%	-13.2%	0.38×	1.04×	3.13×	1.6×	0.4%	4	3.49	2	—