| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹825.60 | 9.87× | 0.95× | 0.42× | 8.24× | -241.7% | 22.2% | 6.8% | 4.3% | 9.6% | 5.4% | -8.5% | 1.04× | 4.23× | 1.75× | 1.23× | 0.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹220.62 | 13.53× | 1.24× | 0.67× | 7.26× | 457.4% | 31.8% | 5.8% | 4.9% | 9.1% | 7.1% | 11.4% | 0.11× | 0.22× | 8.01× | 2.38× | 0.9% | 3 | 3.11 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹746.30 | 11.2× | 1.9× | 2.22× | 7.16× | 175.9% | 36.4% | 21.2% | 19.8% | 16.9% | 13.2% | 5.4% | 0.01× | -0.25× | 147.26× | 7.45× | 1.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.36× | 1.57× | 1.45× | 7.21× | 316.6% | 34.1% | 13.5% | 12.4% | 13.0% | 10.1% | 8.4% | 0.06× | -0.02× | 77.63× | 4.92× | 1.0% | 4 | 3.11 | 3 | — |


