| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,707.45 | 11.86× | 3.27× | 1.44× | 7.78× | -1150.1% | 28.7% | 19.7% | 12.2% | 27.6% | 19.5% | -13.5% | 0.59× | 1.12× | 8.31× | 2.15× | 0.0% | 5 | 10.53 | 4 | A- | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹788.00 | 35.17× | 2.48× | 2.05× | 28.85× | -66.9% | 20.4% | 5.0% | 5.8% | 7.0% | 3.9% | 7.4% | 0.09× | 0.97× | 7.16× | 2.84× | 0.0% | 4 | — | 3 | B- | |
| ₹825.10 | 155.25× | 0.72× | 0.78× | 33.22× | -78.6% | 8.8% | -1.1% | 0.5% | 0.5% | -0.8% | -0.7% | 0.06× | 2.36× | -3.07× | 1.74× | 0.6% | 4 | 1.82 | 3 | B | |
| ₹102.90 | 33.35× | 0.5× | 0.46× | 10.19× | -233.2% | 16.4% | 2.3% | 1.4% | 1.5% | 1.3% | 1.6% | 0.21× | 2.85× | 1.12× | 2.53× | 0.0% | 3 | — | 2 | C+ | |
| ₹4,558.90 | 54.03× | 9.82× | 4.56× | 33.11× | -143.5% | 24.8% | 12.8% | 8.4% | 18.2% | 9.5% | -2.4% | 1.02× | 3× | 4.56× | 1.34× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 35.17× | 1.15× | 1.03× | 28.85× | -78.6% | 16.4% | 5.0% | 5.3% | 5.9% | 3.9% | -0.7% | 0.15× | 2.36× | 4.56× | 1.74× | 0.0% | 4 | 2.05 | 3 | — |





