Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COSTthis companyCostco Wholesale Corporation	$1,052.58	45.42×	11.7×	1.38×	28.37×	-72.6%	12.8%	3.9%	3.0%	25.8%	18.6%	2.2%	0.24×	-0.81×	80.59×	1.06×	0.6%	7	9.52	3	B
BJBJ's Wholesale Club Holdings, Inc.	$108.66	20.96×	5.52×	0.57×	13.29×	16.6%	18.6%	3.9%	2.7%	26.3%	12.2%	2.7%	1.19×	2.32×	19.96×	0.75×	0.0%	6	4.76	3	B
DGDollar General Corporation	$134.95	20.88×	3.71×	0.74×	14.24×	91.2%	30.7%	5.2%	3.5%	17.8%	6.6%	7.6%	1.85×	4.5×	9.56×	1.13×	1.6%	7	2.65	3	B+
DLTRDollar Tree, Inc.	$136.89	18.91×	6.44×	1.25×	12.92×	-114.6%	36.4%	8.2%	6.6%	34.2%	10.7%	5.8%	1.88×	2.68×	18.69×	1.07×	0.0%	8	3.75	3	B
KRThe Kroger Co.	$67.21	40.29×	6.91×	0.28×	10.82×	10.7%	23.3%	1.3%	0.7%	17.1%	4.7%	8.2%	4.16×	3.71×	2.96×	0.8×	2.2%	7	4.42	2	B-
PSMTPriceSmart, Inc.	$166.25	31.48×	3.53×	0.87×	15.21×	-70.1%	17.7%	4.4%	2.8%	11.4%	10.5%	1.9%	0.22×	0.28×	15.57×	1.24×	0.8%	6	5.97	3	B
Peer median	—	20.96×	5.52×	0.74×	13.29×	10.7%	23.3%	4.4%	2.8%	17.8%	10.5%	5.8%	1.85×	2.68×	15.57×	1.07×	0.8%	7	4.42	3	—