Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPthis companyCanadian Pacific Kansas City Ltd.	$93.20	22.35×	2.02×	6.14×	14.24×	-78.7%	53.8%	37.2%	27.5%	9.0%	5.1%	2.3%	0.51×	2.83×	6.4×	0.49×	0.9%	7	2.2	3	B
CNR.TOCanadian National Railway Company	CA$177.91	17.91×	3.92×	4.89×	11.64×	-46.9%	44.9%	38.1%	27.3%	21.9%	8.9%	4.0%	1.01×	2.36×	7.21×	0.67×	2.6%	7	2.77	3	B+
Peer median	—	17.91×	3.92×	4.89×	11.64×	-46.9%	44.9%	38.1%	27.3%	21.9%	8.9%	4.0%	1.01×	2.36×	7.21×	0.67×	2.6%	7	2.77	3	—