| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.87 | 16.69× | 1.73× | 0.68× | 10.53× | 111.4% | 28.1% | 8.7% | 4.1% | 10.5% | 4.9% | 10.2% | 1.85× | 5.3× | 2.57× | 0.82× | 7.1% | 5 | 1.5 | 3 | B | |
| $2.51 | -7.78× | 0.74× | 0.18× | 12.11× | 395.6% | 21.8% | 5.3% | -2.4% | -9.5% | 3.3% | 21.1% | 4.42× | 10.33× | 0.65× | 3.53× | 18.1% | 3 | 0.96 | 2 | C | |
| $15.06 | -3.28× | 0.99× | 0.56× | -12.75× | 17.2% | 23.9% | -14.4% | -17.0% | -30.1% | -10.9% | 15.6% | 1.14× | -6.74× | -4.26× | 0.9× | 10.7% | 5 | 1.08 | 2 | C+ | |
| $34.86 | -210.19× | 2.5× | 1× | 9.37× | 106.0% | 33.6% | 4.8% | -0.5% | -1.2% | -0.9% | 8.8% | 1.84× | 3.89× | 1.64× | 0.68× | 7.1% | 5 | 2.26 | 2 | C | |
| $0.14 | -0.17× | 0.33× | 0.04× | -3.05× | -12147.5% | 20.1% | -15.0% | -22.5% | -197.0% | -24.5% | 113.4% | 3.94× | -2.8× | -3.57× | 0.5× | 0.0% | 5 | -0.29 | 2 | B- | |
| $21.96 | 27.29× | 1.65× | 1.08× | 15.17× | 28.3% | 15.6% | 5.9% | 4.0% | 6.1% | 4.3% | 4.1% | 0.36× | 2.18× | 9.21× | 2.47× | 4.8% | 6 | 3.29 | 2 | B- | |
| Peer median | — | -3.28× | 0.99× | 0.56× | 9.37× | 28.3% | 21.8% | 4.8% | -2.4% | -9.5% | -0.9% | 15.6% | 1.84× | 2.18× | 0.65× | 0.9× | 7.1% | 5 | 1.08 | 2 | — |





